Budget Workshop – April 6, 2026

Minutes of the Budget Workshop on April 15, 2024.

The Village of Franklin held a Budget Workshop on April 6, 2026, at the Village Hall office (141 Water Street) at 5:30PM.  Present: Mayor VanDeusen, Trustee McLean, Trustee Martin, Clerk/Treasurer Niebanck, Deputy Clerk Martin, Superintendent Kingsbury, Recreation Leaders Beadle and Banks, and guests recorded on the sign-in register. The meeting was streamed and recorded on the video platform Zoom.

Recreation Commission Budget for 2026-27

Budget items were discussed by line item.  Proposed Expense and Revenue budget is $57,440.00. Appropriated Fund Balance will be $11,370.00.

General Fund Budget for 2026-27

Budget items were discussed by line item.  At 6:45pm Martin moved and McLean seconded going into executive session.  At 6:57pm Martin moved and McLean seconded coming out of executive session.  Proposed Expense and Revenue budget is $190,920.84. Appropriated Fund Balance will be $34,500.66.  Van Deusen recused herself from voting on Assistant to Water Superintendent salary; Martin recused herself from voting on Deputy Clerk salary.  Proposed tax levy is $102,756.18.

Water Fund and Water Project Budgets for 2026-27

Budget items were discussed by line item.  Proposed Water Fund Expense and Revenue budget is $101,083.63. Appropriated Fund Balance will be $3,083.63.  Van Deusen recused herself from voting on Assistant to Water Superintendent salary; Martin recused herself from voting on Deputy Clerk salary.  Water Project Expense and Revenue budget is $5,484.00.

Proposed Salaries

MAYOR$2,800.00
TRUSTEES (EACH)$2,100.00
CLERK/TREAS$17,284.22
DEPUTY CLERK$19.67/hour
DOG CONTROL OFFICER$1,100.00
CODE OFFICER$2,300.00
PUBLIC WORKS/WATER SUPT$57,799.25
CROSSING GUARD$17.50/$17.00 per hr
STREETS, EXTRA HELP$24.72/hour
ASST. to WATER SUPER$24.72/hour

Mayor VanDeusen adjourned the meeting at 8:30PM

Respectfully submitted,
Paula Niebanck
Clerk/Treasurer